The Living Library / Value ledger

What is the whole website worth?

An independent, AI-assisted planning estimate for the public website, its published writing, books and handbooks catalog, research, guides, media, and custom features.

Estimate refreshed 29 October 2026 for the current 48-page package · Currency: Canadian dollars (CAD)

Documented replacement-cost estimate

CAD $13,500–$27,500

This range estimates the cost of rebuilding and re-entering the material visible in the current downloadable HTML package. It is a planning estimate, not an appraisal, offer, or guaranteed sale price.

This is a personal website for Arsen Saidov’s sole use. The estimate is not traffic-based. No traffic or revenue multiple was used.

What was counted

  • 48 HTML pages in the current package: 11 core pages and 37 standalone news articles.
  • 146,099 words extracted from the 10 core content pages, excluding scripts and styles. The count includes repeated navigation, footers, labels and boilerplate; it is not a count of unique authored words. Standalone news pages are not counted a second time because their briefs also appear in the Journal.
  • The 10 measured content pages are Home, Library, Journal, About, MP3, Anime, Clips, Earth, Innovations and Search. The current package also includes this Website Value page and 37 individual news pages. The Library contains 12 book and handbook texts; the itemized report below counts those texts directly.
  • Visible page structure and custom browser features represented in the HTML package.

How the range was calculated

Public text re-entry/editing: model 146,099 words at 250–500 words per hour, or about 292–584 hours, multiplied by the Ontario Job Bank editor median of $34.62/hour.

Website rebuild: estimate 80–160 base hours for page structure, styling, navigation and browser interactions, plus 0.25–0.75 hours for each of the 37 standalone news pages, multiplied by the Job Bank web developer median of $38.46/hour. This adds 89.25–187.75 model hours.

Low: (146,099 ÷ 500 × $34.62) + (89.25 × $38.46) = $13,548
High: (146,099 ÷ 250 × $34.62) + (187.75 × $38.46) = $27,453

The published range rounds these model outputs to CAD $13,500–$27,500.

Replacement cost and market value are different

What this number does—and does not—mean

A cost estimate can describe work needed to reproduce a digital collection. It does not prove what a buyer would pay for it.

Sale value: not established

No sale-price figure can be responsibly supported from the public pages alone. A buyer’s price depends on transferable rights, complete source files and manuscripts, domain and brand rights, verified income, ongoing costs, and buyer demand.

Because the site is intended for personal and sole use and has no verified revenue figures supplied for this calculation, I have not applied a profit or traffic multiple. A sale price could be below the replacement-cost range.

Not fully appraised

This estimate does not price unpublished or offline manuscripts, copyright ownership, edition rights, the domain name, or any assets absent from the downloadable package. It does not independently verify authorship, rights, book sales, traffic, revenue, or production hours.

The visible Library entries describe the collection; the available evidence does not include a complete inventory of every manuscript and transferable right.

Concept 15 / Inventor and concept credit: Arsen Saidov

The Whole-Site Value Ledger

A site-specific method created for this website with AI assistance. It keeps evidence and assumptions visible instead of combining every asset into an unexplained headline number.

  1. Inventory the collection. Count pages, visible words, listed works, tools and assets, and attach a date to each count.
  2. Estimate replacement work. Use a stated hours model and current, named wage benchmarks; show the arithmetic.
  3. Record rights separately. Mark what is owned, licensed, transferable or unverified. Do not treat a title list as proof of rights.
  4. Assess market evidence only when available. Use documented income, costs, comparable sales and transfer terms; keep audience metrics separate from a personal-use valuation.
  5. Publish confidence and exclusions. Label this as an estimate, cite the sources and list what was not inspected.

Concept origin: Arsen Saidov, with AI-assisted formulation for his personal website. This credit records the project’s stated origin; it is not a claim that the method is globally unprecedented or independently patentable.

Sources and update notes

Job Bank employee wages are used as reproducible reference points, not as freelance or agency billing rates. The editorial throughput and rebuild hours are explicit model assumptions, not measured time logs. This estimate is dated 29 October 2026 and does not update itself; revisit it when the collection, wage data or rights inventory changes.

Itemized intellectual-property estimate

Books and handbooks: how each was priced

The website offers these texts for free. Because no book sales, royalties, or comparable rights transactions were supplied, the figures below estimate the cost to commission equivalent new text—not a retail price or guaranteed resale value.

Combined content replacement-cost estimate

CAD $18,700–$28,100

Sum of the 12 rounded title ranges below. These works are already included in the whole-site estimate above; do not add this subtotal to that figure.

Book · Title 01

Arsen

Published text: 1,030 words · about 4.1 page-equivalents

CAD $550–$825

Indicative content replacement cost

Book · Title 02

Arsik

Published text: 1,324 words · about 5.3 page-equivalents

CAD $700–$1,050

Indicative content replacement cost

Handbook · Title 03

EVOL

Published text: 3,128 words · about 12.5 page-equivalents

CAD $1,675–$2,500

Indicative content replacement cost

Book · Title 05

I Am Who I Am

Published text: 7,799 words · about 31.2 page-equivalents

CAD $4,150–$6,250

Indicative content replacement cost

Book · Title 06

KING.

Published text: 2,253 words · about 9.0 page-equivalents

CAD $1,200–$1,800

Indicative content replacement cost

Book · Title 07

Magia

Published text: 667 words · about 2.7 page-equivalents

CAD $350–$525

Indicative content replacement cost

Handbook · Title 08

Perfect.

Published text: 1,457 words · about 5.8 page-equivalents

CAD $775–$1,175

Indicative content replacement cost

Book · Title 09

The Aristocracy

Published text: 3,859 words · about 15.4 page-equivalents

CAD $2,050–$3,075

Indicative content replacement cost

Book · Title 10

3

Published text: 1,547 words · about 6.2 page-equivalents

CAD $825–$1,250

Indicative content replacement cost

Book · Title 11

U and I

Published text: 2,653 words · about 10.6 page-equivalents

CAD $1,425–$2,125

Indicative content replacement cost

Field guide / handbook · Title 12

The Living Practice

Published text: 5,879 words · about 23.5 page-equivalents

CAD $3,125–$4,700

Indicative content replacement cost

Method and assumptions

  1. Use the cost approach. The Canadian Intellectual Property Office describes replacement or recreation cost as one accepted IP valuation method. It is the most defensible starting point here because the supplied site bundle contains no title-level sales, royalty, or licensing data for an income or market comparison.
  2. Count the published text. Each title’s word count was measured from its “Read the full edition” text on the Library page, excluding the synopsis repeated above it. Across all 12 entries, the measured total is 35,116 words.
  3. Convert words to page-equivalents. For this model only, 250 words equal one page-equivalent. This is a calculation convention, not a claim about the actual page count or print layout.
  4. Apply a Canadian writing-service benchmark. The Writers’ Union of Canada lists a C$40,000 minimum fee for ghostwriting a 200–300 page book. Dividing that benchmark by the two page-count endpoints gives a model range of about C$133–C$200 per page-equivalent. I pro-rated it linearly for these shorter web editions and rounded each title to the nearest C$25. This pro-rating is my estimate, not a per-page rate set by the Union.

The Ontario Job Bank’s C$40.38 hourly median for writers is a cross-check, not part of the calculation. Editing, research fees, translation, taxes, cover art, and print or e-book production are excluded because the scope and deliverable specifications were not supplied. Editors Canada notes that editing rates vary with text difficulty and service; BookDesign.ca lists separate e-book conversion costs of about C$125 for simple books and up to C$450 for complex PDFs.

Interpretation: these are replacement-cost indicators for the posted text, not a professional appraisal, legal opinion, retail recommendation, or offer to buy. Copyright transferability and any commercial market would need separate review. The existing whole-site figure is a separate model and already includes these works.

Sources and pricing references